Daktronics remains an attractive small-cap industrial-technology setup after Q1 FY2027: sales grew 7.1% despite one fewer week, operating margin reached 10.6%, simple free cash flow was $27.3M, and net cash expanded to roughly $144M. However, the Q1 beat should not be annualized: updated FY2027 consensus is near $897M revenue, $98.7M EBITDA and $1.21 adjusted EPS. On that normalized base, fair value is $24.60, implying 29.1% upside from the $19.05 close, with order timing and the SEC/NBA information requests limiting the multiple.
five-unit SOTP using $98.65M FY2027 consensus EBITDA, Q1 revenue mix as the allocation proxy, unit-specific multiples, current net cash and an explicitly probability-weighted event reserve. Cross-check: consolidated 10.5x EBITDA plus net cash and the same adjustments gives approximately $24.7/share. Each 1.0x change in the consolidated multiple changes value by about $2.05/share. Not investment advice.
| Component | Assumption | USD/share |
|---|---|---|
| Live Events EV | 36.8% of $98.65M EBITDA x 11.0x / 48.09M shares | +8.30 |
| Commercial EV | 18.6% of $98.65M EBITDA x 10.0x / 48.09M shares | +3.82 |
| High School Park & Recreation EV | 23.3% of $98.65M EBITDA x 10.0x / 48.09M shares | +4.78 |
| Transportation EV | 9.1% of $98.65M EBITDA x 11.5x / 48.09M shares | +2.15 |
| International EV | 12.1% of $98.65M EBITDA x 9.5x / 48.09M shares | +2.36 |
| Net cash | ($154.6M cash - $10.6M gross debt) / 48.09M shares | +2.99 |
| SEC/NBA expected-cost reserve | 20% probability x $50M modeled exposure / 48.09M shares | -0.21 |
| MicroLED / software option | $20M probability-weighted option value / 48.09M shares | +0.42 |
| FV base case | Explicit sum, rounded: $8.30 + $3.82 + $4.78 + $2.15 + $2.36 + $2.99 - $0.21 + $0.42 | 24.60 |
Short interest sits just above the moderate threshold. The cleaner signal is balance-sheet strength: $154.6M cash, $10.6M gross debt, no advances on the loan portion of the credit facility, and a 2.2x working-capital ratio.
| Item | FY2024 | FY2025 | FY2026 | FY2027E | Guidance / basis |
|---|---|---|---|---|---|
| Revenue | $818.1M | $756.5M | $838.7M | ~$897.1M | Post-Q1 consensus; range ~$894.1M-$898.9M |
| Operating margin | 10.6% | 4.4% | 7.3% | ~8.1% | Implied by ~$72.6M consensus EBIT on ~$898.8M revenue |
| EBITDA | N/D | N/D | ~$80M | ~$98.7M | Post-Q1 consensus; Q1 actual was $29.6M |
| EPS | $0.77 | -$0.21 | $0.92 | ~$1.21 adjusted | Post-Q1 consensus range $1.17-$1.25; not GAAP-comparable |
| Free cash flow | $63.2M | $78.5M | $34.9M | $50M-$65M model | Q1 simple FCF $27.3M; project working capital remains volatile |
| Metric | FQ1 2026 | FQ2 2026 | FQ3 2026 | FQ4 2026 | FQ1 2027 |
|---|---|---|---|---|---|
| Revenue ($M) | 219.0 | 229.3 | 181.9 | 208.6 | 234.6 |
| Gross margin % | 29.7% | 27.0% | 24.0% | 28.0% | 30.5% |
| Net income ($M) | 16.5 | 17.5 | 3.0 | 8.4 | 19.4 |
| Cash EOP ($M) | 136.9 | 149.6 | 144.4 | 131.6 | 154.6 |
Business model - engineered display systems
Live Events $86.4M Q1 FY2027 (36.8% rev) ramping College and professional sports venues remain the flagship market. Q1 sales rose 8.3%, but orders fell after a very strong prior-year comparison. Commercial $43.7M Q1 FY2027 (18.6% rev) mixed Digital billboards, business displays and out-of-home demand. Q1 sales declined 5.3%, while orders rose 5.3%. High School Park & Recreation $54.7M Q1 FY2027 (23.3% rev) timing School and municipal scoreboards/video. Sales fell 7.8% due to project timing, but this remains a recurring replacement-cycle market. Transportation $21.4M Q1 FY2027 (9.1% rev) strong Transit, airport and intelligent-transportation display systems. Q1 sales rose 29.0% and orders rose 3.6%. International $28.4M Q1 FY2027 (12.1% rev) strong Stadium and commercial projects outside the U.S. Q1 sales rose 66.1%, helped by large project completions. Software / microLED option ~$1M quarterly microLED spend disclosed option value Camino 8 and microLED can improve mix, but the company does not yet disclose enough recurring software economics for a software multiple.
Legal, regulatory and risk analysis
SWOT analysis
- +Net cash balance sheet with no revolver draw.
- +Q1 FY2027 operating margin already at 10.6%.
- +Backlog above $300M for six consecutive quarters.
- +Buyback program active below base fair value.
- −Q1 orders down 19.6% year over year.
- −Project timing makes quarterly results noisy.
- −CFO role remains interim.
- −Recurring software economics remain under-disclosed.
- →Q2 order catch-up from delayed purchase orders.
- →Mexico manufacturing ramp and automation can lift margin durability.
- →MicroLED and Camino 8 can expand addressable markets.
- →Investor Day targets create measurable re-rating milestones.
- !SEC/NBA information request escalates into enforcement or litigation.
- !RAM/component inflation offsets tariff refunds.
- !Large projects slip or customer budgets soften.
- !Working capital absorbs free cash flow during growth.
Summary by assessment area
- Q1 margins, cash flow and net cash remain high quality.
- Balance sheet provides real downside support.
- $24.60 base FV implies 29.1% upside.
- The model is below Street targets because it normalizes Q1 and discounts order and event risk.
- Q2 must validate delayed order conversion.
- SEC/NBA updates can dominate fundamentals if escalated.
Sources: Daktronics Q1 FY2027 release and Form 10-Q dated Sep. 2, 2026; Daktronics FY2026 release dated Jun. 24, 2026; FY2026 Form 10-K; Sep. 1, 2026 Form 8-K; StockAnalysis DAKT price, statistics and post-Q1 forecast pages; Investing.com DAKT quote page; MarketScreener FY2027 consensus; MarketBeat short-interest history; Q1 FY2027 call transcript. Price line used: DAKT $19.05 close on Sep. 9, 2026, cross-checked against StockAnalysis and Investing.com; 48.09M shares imply a $916.1M market capitalization, matching the quoted $916.16M. Consensus data are market estimates, not company guidance. This document is for informational purposes only and does not constitute financial or investment advice.