Best-in-class debt buyer with record 2026 execution: Q2 EPS $2.81 (+13% YoY despite $1/sh refi cost), collections +13% to $737M, ROE 32%, guidance raised to $13-14 EPS. Fwd P/E ~7.5x is cheap in absolute terms but sits AT peer median; residual upside modest after the re-rating already delivered. High financial leverage (D/E 3.9x) and 2025 securities-class-action overhang cap the multiple.
P/E-based on FY2026E EPS midpoint $13.50 × 8.4x implied fwd P/E (peer median 8x + ROE premium − litigation haircut). Implied multiple sits within ±5% of nominal peer band (7-9x). EV/EBITDA cross-check delivers $82/sh, ~28% below P/E FV — divergence explained by $3.6B net debt compressing equity value under EV method. Sensitivity: ±1x P/E moves FV by ±$13.50/sh (~12%). ⚠️ Not investment advice.
| Component | Assumption | USD/share |
|---|---|---|
| US debt purchasing (core earnings) | ~72% of net income × $13.50 EPS × 8.0x peer-median fwd P/E | +77.76 |
| Europe debt servicing/purchasing | ~28% of net income × $13.50 EPS × 7.0x (lower growth, FX/regulatory) | +26.46 |
| ROE premium adjustment | +0.5x P/E multiple × $13.50 (ROE 32% vs peer median ~15-20%) | +6.75 |
| 2026 refi cost reversal (FY27+) | +$1.00/sh normalized EPS × 6.0x (one-time headwind normalizes) | +6.00 |
| Class action / litigation reserve | 25% probability × ~$100M settlement / 21.21M shares = −$1.18/sh; discount value | −3.00 |
| FV base case | Sum of components above (77.76 + 26.46 + 6.75 + 6.00 − 3.00) | ≈ $114.00 |
Interpretation: 5.6% SI is moderate — the stock is not heavily shorted despite +154% 1Y rally, indicating the market broadly accepts the business improvement narrative. No squeeze catalyst. Insider transactions minimal ($0.5M sold in last 3 months, no buys) — neutral signal.
| Item | FY2023 | FY2024 | FY2025 | Q2 2026 TTM | Guidance 2026 |
|---|---|---|---|---|---|
| Total revenue ($M) | 1,326 | 1,331 | 1,631 | 1,850 | ~1,900 |
| Global collections ($M) | 2,000 | 2,170 | 2,520 | 2,700 | 2,800–2,850 |
| Portfolio purchases ($M) | 1,076 | 1,350 | 1,410 | 1,450 | 1,400–1,500 |
| Net income ($M) | 92 | −139 | 257 | 296 | ~285–300 |
| Diluted EPS ($) | 3.79 | −5.83 | 10.91 | 12.87 | 13.00–14.00 |
| Adj EBITDA ($M) | ~500 | ~450 | ~700 | ~820 | ~850 |
| ROE (%) | ~8 | n/m | ~25 | 32 | ~30 |
| Net debt ($M) | 3,200 | 3,450 | 3,550 | 3,600 | ~3,550 |
| Metric | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|
| Revenue ($M) | 355 | 440 | 460 | 475 | 492 |
| Collections ($M) | 592 | 630 | 680 | 688 | 737 |
| GAAP EPS ($) | 1.72 | 3.17 | 2.15 | 4.05 | 2.81 |
| EPS beat vs cons | +8% | +15% | +5% | +18% | +12% |
| End cash ($M) | 170 | 195 | 215 | 220 | 227 |
Business model — Debt purchasing & recovery specialist
Legal, regulatory and risk analysis
SWOT analysis
- +Best-in-class ROE (32% vs peer median ~15-20%)
- +Record Q2 2026 collections $737M (+13% YoY)
- +5 consecutive quarterly EPS beats, guidance raised twice
- +Global scale + proprietary data on 45M+ accounts
- +Active buyback ($47M H1'26) at fwd P/E <10x
- −D/E 3.9x — highest among peers
- −FY24 net loss ($139M) still recent — recovery narrative
- −Refi headwind: $1/sh EPS drag in Q2 2026 alone
- −Argus rates Safety + Financial Strength "Low"
- −Class action investigation open (2025 disclosures)
- →US portfolio supply strong post-credit normalization
- →AI-driven collections efficiency gains (+100-200bps margin)
- →Fed rate cuts would reduce refi cost of capital
- →European deleveraging cycle continues in H2 2026
- →Multiple expansion to 9-10x if track record consolidates
- !Consumer credit cycle inflection (portfolio pricing risk)
- !Class action material settlement ($50-150M possible)
- !CFPB/consumer regulation shift (structural risk)
- !Peer competition bidding up US portfolio prices
- !Post-rally profit-taking: stock +154% 1Y, near 52W high
Summary by assessment area
- Global leader in a countercyclical niche
- Record execution 2026: collections +13%, EPS beats consistently
- ROE 32% best-in-class
- D/E 3.9x — high but structural for debt buyers
- Refi costs $30.5M in Q2 26 ($1/sh drag)
- Cash $227M, adequate liquidity but tight
- Fwd P/E 7.5x — cheap absolute, AT peer median
- +154% 1Y rally has closed the historical discount
- Base upside +10.5%; residual value case moderate
Sources: TradingKey (close Aug 24, 2026 $103.16), Yahoo Finance / Nasdaq, SEC 8-K filings FY2026, GuruFocus, Zacks, Simply Wall St, Encore Capital IR (Q2 2026 press release Aug 5, 2026), Motley Fool earnings transcripts, Rosen Law / Cruz / Glancy Prongay investigation press releases, Argus Research (Aug 2026 Buy target $101), Citizens JMP (Jun 17, 2026 Market Outperform target $115). Market data — last verified close 2026-08-24: ECPG ~$103.16, market cap ~$2.19B, 52W: $39.95–$104.98, 21.21M shares outstanding. Short interest: 5.64% (1.21M shares). ⚠️ This document is for informational purposes only and does not constitute financial or investment advice.