Asset-light payments platform with ~40% Adj EBITDA margin, ~26% ROE, and now +20% organic revenue growth on LatAm expansion (Dimensa Brazil, Transbank Chile, BBChain, Tecnobank). FY26 guidance raised, $150M buyback authorization refreshed. Trades ~8x fwd P/E and ~6.7x EV/EBITDA vs peers 13-15x / 10-12x — discount reflects Puerto Rico concentration + May-2026 cyber incident, but is excessive given fundamentals. Base FV ~$48 vs $31.98 = +51%.
Peer-median EV/EBITDA forward, -15% haircut for concentration/cyber risk. FY26 Adj EBITDA ($431M) is an ESTIMATE from guided revenue mid x guided EBITDA margin mid — not an official single-line company figure. Cross-check via P/E gives $47.88, within 1% of base FV. Sensitivity: +/-1x on multiple = +/-$7/sh. Scenario weighting reflects QUALITY factor bias (balanced). ⚠ Not investment advice.
| Component | Assumption | USD/share |
|---|---|---|
| CORE BUSINESS VALUE (EV) | Adj EBITDA FY26E $431M x 9.0x = EV $3,879M / 59.75M sh | +64.92 |
| NET DEBT | Net debt $1,000M / 59.75M sh (Q2 2026) | -16.74 |
| BUYBACK ACCRETION | $150M authorization x ~50% deployed at ~$32 = ~2.3M sh retired, valuation uplift | +0.01 |
| FV base case | Sum of rows above | = $48.19 |
Low short interest (3-4%) reflects the absence of a clear bear thesis: EVTC is not a controversial name, just an under-covered LatAm-focused compounder. Capital structure signals management confidence: dividend + refreshed buyback + shrinking share count.
| Item | FY23 | FY24 | FY25 | FY26 Guidance |
|---|---|---|---|---|
| Revenue ($M) | 695 | 845 | 932 | 1,085-1,095 |
| Adj EBITDA ($M, est) | 295 | 335 | 375 | ~431 (est) |
| Adj EBITDA margin | 42.4% | 39.6% | 40.3% | 39-40% |
| Net income ($M) | 91 | 112 | 142 | ~235 (est) |
| Diluted EPS ($) | 1.40 | 1.73 | 2.37 | 3.94-4.04 (adj) |
| Net debt ($M) | 620 | 780 | 950 | ~1,000 |
| Metric | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|
| Revenue ($M) | 228.6 | 235.5 | 239.3 | 247.9 | 274.8 |
| YoY growth % | +9% | +11% | +13% | +8% | +20% |
| Adj EBITDA ($M) | 92.6 | 96.5 | 97.5 | 97.4 | 109.3 |
| Adj EBITDA margin | 40.5% | 41.0% | 40.7% | 39.3% | 39.8% |
| Adj EPS ($) | 0.89 | 0.92 | 0.94 | 0.90 | 1.05 |
Business model — LatAm-focused payments and financial technology platform
LatAm Payments & Solutions ~$320M FY26E (~30% rev) ramping Fastest-growing segment (+25% YoY): payment processing, ATH Movil-like solutions across Brazil, Chile, Mexico, Colombia. Key customer wins: Transbank (Chile), major banks in Brazil. Payment Services PR & Caribbean ~$330M FY26E (~30% rev) stable core Dominant ATH network in Puerto Rico. Low single-digit growth. Cash cow funding LatAm expansion. Concentration risk if PR macro deteriorates. Merchant Acquiring + Bus. Solutions ~$440M FY26E (~40% rev) healthy Mid-single-digit growth from acquiring; Business Solutions provides bank processing, hosting, BPO (Popular Inc. contract-based, sticky).
Legal, regulatory and risk analysis
SWOT analysis
- +Dominant PR network (near-monopoly ATH), high switching costs
- +~40% Adj EBITDA margin, ~26% ROE, asset-light model
- +Growing LatAm platform via disciplined M&A (Dimensa, Transbank, BBChain, Tecnobank)
- +~90% recurring revenue, sticky contracts
- +Capital return: buyback $150M + dividend
- −Geographic concentration in Puerto Rico (fiscal/demographic overhang)
- −Net leverage 2.55x above asset-light peer norm
- −Under-covered by sell-side (only 6 analysts)
- −Cyber incident May 2026 unresolved
- →LatAm digital payments TAM +15% CAGR through 2030
- →Multiple re-rating as LatAm becomes majority of revenue
- →Cross-selling Business Solutions to LatAm bank customers
- →Additional M&A in fragmented LatAm fintech landscape
- !LatAm FX depreciation eroding reported growth
- !Central bank instant-payment schemes (Pix) compressing take rates
- !PR macro deterioration or hurricane events
- !Global payments giants (FI, GPN) accelerating LatAm push
Summary by assessment area
- ~40% EBITDA margin, ~26% ROE, ~$300M FCF/yr
- Leverage 2.55x manageable, within company target
- Buyback + dividend signal cash confidence
- PR concentration structural overhang
- LatAm expansion still integrating
- Cyber incident unquantified liability
- Fwd P/E ~8x, EV/EBITDA ~6.7x vs peers 13-15x / 10-12x
- Base FV $48 vs $31.98 = +51% upside
- Even bear case ($34) offers +6% - asymmetric
Sources: EVERTEC Q2 2026 earnings release (Aug 4, 2026), Business Wire; Q2 2026 earnings call transcript (StockAnalysis, TheFly); StockAnalysis.com EVTC overview + history; Investing.com EVTC live quote; CNN EVTC quote; Yahoo Finance; Morgan Stanley PT raise Aug 7 (TheFly); Raymond James note; Sahm Capital note on ROE. Market data — last verified close 2026-08-13: EVTC $31.98, market cap ~$1.91B, 52W: $21.81 - $37.71, 59.75M sh outstanding. Short interest: ~3.5%. Report date 2026-08-16 (Saturday); price used is 2 trading days before report date (Fri Aug 14 close not verifiable at run time from public snippets; Investing.com live shows ~$31.18 confirming the same range, cross-checking StockAnalysis.com Aug 13 close of $31.98). This document is for informational purposes only and does not constitute financial or investment advice.