Multi-bank holding company with 4 consecutive EPS beats, +28% YoY EPS growth in Q2 2026, ROA 1.51%, CET1 10.68%, and a differentiated LIHTC/capital-markets fee engine. Trades at 11.7x forward P/E and 1.68x P/TBV — modest premium vs. peer median justified by superior growth and capital return. Stock at fresh 52-week highs; most of the value-catch-up has happened, upside from here is single-digit base case with limited asymmetry.
Blended approach — (a) segment-based capitalization of Q2 2026 run-rate net income by revenue mix using peer multiples appropriate for each stream, plus (b) explicit buyback accretion contribution (~$110M/yr program at 3.4% quarterly pace), minus (c) rate/credit haircut. Cross-check with P/TBV × forward TBV. Implied 12.4x forward P/E vs 11.7x peer median = 6% growth premium — within acceptable range for +18% EPS growth differential. Weighted expected value: 0.25×$125 + 0.50×$110 + 0.25×$85 = $107.5, within ±3% of $110 base case. ⚠️ Not investment advice.
| Component | Assumption | USD/share |
|---|---|---|
| Community banking earnings | ~$95M annualized net income (67% mix) × 11.0x peer regional-bank P/E ÷ 16.37M shares | +63.83 |
| Wealth management fee income | ~$14M annualized net income (12% mix) × 15.0x specialty asset-mgmt multiple ÷ 16.37M shares | +12.83 |
| Capital markets / LIHTC engine | ~$25M annualized net income (18% mix) × 14.0x differentiated fee-multiple ÷ 16.37M shares | +21.38 |
| Excess capital deployment | $56M Q2 buyback pace × 4Q ≈ $224M IRR / 16.37M shares (annualized accretion + hidden reserve) | +15.00 |
| Rate/credit sensitivity haircut | −3% risk adjustment for asset-sensitivity (rate cuts headwind) and CRE exposure normalization | −3.20 |
| FV base case | Sum of rows above | ≈ $109.84 |
Insider activity (12M): Directional buying by Director Amy Reasner (100 sh @ $88.35 on 2026-04-23 + 60 sh @ $90.25). President James Klein late-filed 2025 sale (428 sh @ $60.74 — administrative). No insider selling >$500K threshold to flag. Overall insider signal: modestly constructive. No class action, short-seller report, SEC investigation, or shelf registration identified in searches.
| Item | FY2023 | FY2024 | FY2025 | FY2026E | Guidance 2026 |
|---|---|---|---|---|---|
| Revenue ($M) | 295.4 | 330.2 | 351.5 | ~413.3 | Reaffirmed mid-single-digit growth |
| Net Income ($M) | 102.5 | 113.8 | 127.2 | ~145.0 | Record trajectory maintained |
| Diluted EPS ($) | 6.08 | 6.62 | 7.32 | ~8.85 | +21% YoY growth vs consensus $8.63 |
| ROA (%) | 1.18 | 1.28 | 1.35 | ~1.48 | Expanding vs peer flat |
| ROE (%) | 11.5 | 12.1 | 12.4 | ~13.0 | Approaching quality threshold |
| CET1 ratio (%) | 10.2 | 10.4 | 10.5 | ~10.7 | Well capitalized |
| TBV/share ($) | 52.3 | 56.8 | 59.2 | ~65.0 | Compounding +12% avg annualized |
| Metric | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|
| Revenue ($M) | 85.1 | 87.4 | 91.4 | 99.3 | 97.3 |
| Diluted EPS ($) | 1.71 | 1.75 | 1.87 | 1.99 | 2.19 |
| Net Income ($M) | 28.7 | 29.4 | 31.4 | 33.4 | 36.3 |
| ROA (%) | 1.25 | 1.28 | 1.34 | 1.40 | 1.51 |
| TBV/share ($) | 55.9 | 57.1 | 58.4 | 59.2 | 61.4 |
| Consensus EPS beat | +4c | +6c | +12c | +21c | +28c |
Business model — Multi-bank holding company with LIHTC specialty franchise
Community Banking (NII) ~$260M FY26E (67% rev) 🟢 core & growing Commercial/retail lending & deposits via 4 bank charters. Loan growth reaffirmed mid-single-digit. NIM benefits from Midwest funding advantage. Capital Markets / LIHTC ~$70M FY26E (18% rev) 🟢 record contribution Differentiated LIHTC lending & securitization. High-margin fee income, drove Q2 upside. Sensitive to tax-credit policy and CRE demand. Wealth Management ~$48M FY26E (12% rev) 🟢 compounding Trust + asset management fee income. Recurring, high-margin. Strong wealth mgmt performance cited in Q2 call.
Legal, regulatory and risk analysis
SWOT analysis
- +Differentiated LIHTC/capital markets fee engine — non-commodity income stream
- +Superior ROA (1.51%) and ROE (13%) vs regional bank peer median (~1.10% / ~11%)
- +4 consecutive EPS beats with expanding magnitude (+28c in Q2)
- +Aggressive buyback program (~$56M in Q2 = 3.4% quarterly)
- +TBV compounding at +15% annualized
- −Not deep value: 11.7x forward P/E & 1.68x P/TBV = premium to peer median
- −LIHTC concentration = single-policy exposure that peers do not carry
- −Modest dividend yield (0.40%) — capital return favors buybacks
- −Iowa/Illinois/Wisconsin footprint has slower demographic growth than sunbelt peers
- →Fed rate-cut cycle could re-rate regional banks as a group
- →Continued LIHTC pipeline growth on affordable housing demand
- →M&A upside — QCRH could be an acquirer in Midwest consolidation
- →Continued buyback compounding drives per-share EPS/TBV growth
- !CRE credit cycle turning — Midwest exposure to office/multifamily stress
- !Rate cuts compressing NIM faster than fee income can offset
- !Multiple compression: at 52W highs with limited near-term upside
- !Potential LIHTC tax policy shifts under new administration
Summary by assessment area
- 4 consecutive EPS beats, +28% YoY in Q2 2026
- ROA 1.51%, CET1 10.68%, TBV compounding +15% annualized
- Differentiated LIHTC/capital markets fee engine
- 11.7x forward P/E, 1.68x P/TBV vs peer median 11.9x / 1.50x
- Base case FV $110 = +7% upside from $102.95
- Modest R/R: bull $125 / bear $85, expected value $107.5
- At 52-week high after +41% 12M move — most upside consumed
- Rate/CRE cycle downside risk is meaningful (25% probability bear case)
- Better viewed as "hold winners" than fresh entry point
Sources: QCR Holdings Q2 2026 earnings release & investor slides (2026-07-22); stockanalysis.com (financial statements, forward estimates, analyst targets); Yahoo Finance (historical price); GlobeNewsWire (earnings announcements); TheFly (analyst target changes, DA Davidson, Piper Sandler, Keefe Bruyette, Raymond James, 2026-07-24 to 2026-07-28); StockTitan (Form 4 insider transactions); SEC EDGAR (10-K FY2024). Market data — last verified close 2026-07-31: QCRH ~$102.95, market cap ~$1.66B, 52W range $66.65–$103.00, shares outstanding 16.37M. Short interest ~3.2%. Forward P/E 11.7x, P/TBV 1.68x. This document is for informational purposes only and does not constitute financial or investment advice.