Dianalitics
Veritone, Inc.
VERI · v1 · 2026-06-10
arrow_back
homeHomemonitoringPerformancesearch
hourglass
Loading…
Preparing the latest DD data, styles and content.
26RiskyDD: Jun 10, 2026Analyst: 26
paidPrice at analysis date
USD 1.76 (10/06/2026)
domainMkt cap
$173M
pie_chartShares
93M
candlestick_chart52W
$1.22-$9.42
trending_downShort interest
7.18%
HIGHNASDAQInformation Technology340 employeesFounded 2014
Verdict: Caution — Going concern, class action, Nov 2026 debt cliff

Distressed enterprise-AI name. Q1 2026 revenue $20.3M, full-year guide $130-145M (48% growth), ARR $64.2M. Auditor going-concern warning, working capital deficit $45.8M, $45.6M convertible notes due Nov 2026 with no committed refinancing. June 9, 2026 class action filed for improper ASC 606 revenue recognition (~$1.5M restated). Stock −81% from 52W high. Risk-reward asymmetric to the downside: meaningful re-rating only if refi succeeds AND accounting issue is contained.

📊 DIANALITICS RESEARCH INDEXCompany & Thesis Assessment Score /100 — updated 2026-06-10
26
Veritone, Inc. (VERI)
Enterprise AI / SaaS · NASDAQ · Denver, CO
"Distressed paper — survival hinges on Nov 2026 refi and ASC 606 resolution"
Going concern Class action active Debt cliff Nov 2026 ARR $64M +9% YoY VDR pipeline $68M+
Fin. strength
3
/20 pts
EBITDA/FCF
3
/15 pts
Debt/leverage
2
/15 pts
Stage/business
6
/15 pts
Catalysts
5
/10 pts
Reg. risk
1
/8 pts
Risk/reward
2
/7 pts
Management
2
/5 pts
Sector/macro
2
/3 pts
Compliance
0
/2 pts
💡 Fair Value Estimate — Distressed SotP (survival-weighted EV/Revenue)
Fair value base case
USD 1.55
Range: USD 0.20-USD 4.50
Price at analysis date: USD 1.76 (10/06/2026)
Base upside/downside: -12%

Methodology: Distressed paper requires probability-weighted scenarios as primary view. Implied multiple at base FV 1.27x EV/Rev is consistent with distressed comps (e.g., MicroStrategy 2002 at 1-2x in restatement, Veritone-self at -90% to peer multiple). Sensitivity: ±1x multiple moves base FV by ±$1.50/sh — extremely high sensitivity reflects binary outcome distribution. Cross-check vs additive method ($1.55) within +/-7%. ⚠️ Not investment advice.

ComponentAssumptionUSD/share
Core SaaS/AI business EV$137.5M FY26E revenue midpoint × 1.5x distressed EV/Rev / 92.96M shares+2.22
Cash on balance sheet$15.1M cash (Mar 31, 2026) / 92.96M shares+0.16
Convertible notes liability−$45.6M 1.75% senior convertibles due Nov 12, 2026 / 92.96M shares−0.49
Class action litigation reserve$1.5M restated rev × 10x damages-multiple estimate = $15M / 92.96M shares−0.16
Refinancing dilution risk60% prob × 25% equity dilution @ $2.00 ref price = blended −$0.18/sh impact−0.18
FV base caseSum of components above≈ $1.55
Bull
$3.50–$4.50
Probability: 20%
Convertibles refinanced by Q3 2026 with manageable dilution (15-20%), ASC 606 restatement settled with capped damages. ARR continues +9-10% growth, VDR pipeline converts >40%. Multiple re-rates to 3x forward sales.
Base
$1.20–$2.00
Probability: 45%
Refi happens but at unfavorable terms (30%+ dilution, high-coupon paper), class action drags into 2027, FY26 revenue lands at low end ($125M). Stock stays range-bound near cash-residual value.
Bear
$0.10–$0.50
Probability: 35%
No refinancing by Nov 2026 maturity → technical default / Chapter 11. Equity holders behind convertible note holders; residual recovery 5-15% of current. Class action settlement on top.
Methodology: Methodology: Distressed paper requires probability-weighted scenarios as primary view. Implied multiple at base FV 1.27x EV/Rev is consistent with distressed comps (e.g., MicroStrategy 2002 at 1-2x in restatement, Veritone-self at -90% to peer multiple). Sensitivity: ±1x multiple moves base FV by ±$1.50/sh — extremely high sensitivity reflects binary outcome distribution. Cross-check vs additive method ($1.55) within +/-7%. ⚠️ Not investment advice. Not investment advice.
warning
🚨 GOING CONCERN + ACTIVE SECURITIES CLASS ACTION
Three concurrent existential risks: (1) Auditor-issued going concern warning (Q1 2026 10-Q); (2) $45.6M convertible notes due November 12, 2026, no committed refinancing; (3) Securities class action filed June 9, 2026 covering class period Oct 14, 2025 – Apr 14, 2026 over ASC 606 revenue recognition issues. Lead plaintiff deadline July 20, 2026. Multiple firms active: Hagens Berman, Faruqi, Pomerantz, Berger Montague.
⚠️ Methodology note: Distressed / going-concern profile. FV builds a sum-of-the-parts on a survival scenario with a distressed EV/Revenue multiple, less convertible debt and litigation reserve, with explicit refinancing-dilution adjustment. Scenarios reflect binary survival vs default rather than execution range. Analyst consensus targets ($7-10) predate June 9 class action and likely overstate fair value.
📊 Capital Structure · Short Interest · Buyback & Dilution
🟡 Short Interest
7.18%
~6.05M shares shorted of ~84M float. Moderate level; rising trend (5.47M → 6.05M last reporting period). Bear thesis: refi failure / class action damages. Squeeze risk limited given equity capital structure.
🟡 Share dilution (1Y)
+5-8%
From ~86M to ~93M shares (mix of equity comp + Nov 2025 convertible repurchase using 625K shares). Refinancing in Nov 2026 likely brings 20-35% additional dilution.
🔴 Buyback
$0
No buyback. Capital priority: debt reduction (term loan repaid Nov 2025 at 14% premium = $36.7M), convertible note repurchases. Cash preservation mode.
Short Interest — context
VERI — 7.18%
7.18%

Insider activity (Form 4): "No insider buying or selling activity reported in last three months" — interpreted as lack of insider confidence, particularly notable given materially adverse news flow (ASC 606 restatement March 2026, class action June 2026). No CFO/CEO open-market buys to signal company-side conviction. No insider sales >$500K detected in 12-month window. Class period lead plaintiff deadline July 20, 2026 — coincides with Q2 2026 earnings window.

$Financial analysis — FY2025 / Q1 2026
Q1 2026 revenue
$20.3M
−9.8% YoY (vs $22.5M Q1 2025)
ARR (Q1 2026)
$64.2M
+9.4% YoY
Cash position
$15.1M
Mar 31, 2026; burn $11.5M Q1
Convertible debt
$45.6M
Due Nov 12, 2026
Item ($M)FY2023FY2024FY2025FY2026EGuidance 2026
Revenue~120~95~93130-145+48% growth midpoint
Gross margin %~64%~66%~67%~70% est.SaaS mix shift
Operating loss−60−72−55−25 to −3530% opex cut
Net loss−85−96−68−45 to −55Non-GAAP −13.5 / −22.5
Cash & equivalents (EOP)~110~70~27~15 → refi?Nov debt cliff
Total debt (face)2001207845.6 (conv.)Term loan retired
FY2023-2025 figures from 10-K filings; FY2026E based on company guidance + Q1 actual. Revenue decline 2023→2024 reflects Amazon consumption-revenue runoff; trough likely behind, recovery contingent on VDR/Public Sector ramp.
Quarterly dynamics — last 5 quarters
MetricQ1 2025Q2 2025Q3 2025Q4 2025Q1 2026
Revenue ($M)22.524.029.1~22.520.3
ARR ($M)58.760.562.063.564.2
Net loss ($M)−18.5−16.8−14.2−18.5−19.5
End-of-period cash ($M)5745342715
Financial position and sustainability
Cash runway @ current burn
~1.3 Q
Debt maturity buffer (Nov 2026)
5 months
FY26 revenue progress vs guide
~15%
VDR pipeline conversion (estimate)
$68M qualified
account_tree

Business model — Enterprise AI computing platforms + data services

aiWARE platform, Veritone Data Refinery, iDEMS / Public Sector
Veritone provides AI computing solutions across media, energy, public sector and enterprise verticals. Core platform is aiWARE — a modular AI orchestration layer. Three growth engines: (1) Veritone Data Refinery (VDR), a data preparation/labelling product for enterprise AI; (2) iDEMS, public-sector digital evidence management; (3) traditional aiWARE consumption + ARR base. Geographic footprint: US, UK, France, Australia, Israel, India. ~340 employees post 2025 cost cuts. Pivoting from consumption-revenue to ARR + government contracts.

Public Sector / iDEMS ~$40-50M FY26E (~32% rev) 🟢 +69% YoY Q1 Digital evidence management for law enforcement / federal agencies. Highest growth segment. $200M+ pipeline cited by management. Stickier ARR, longer sales cycles. Veritone Data Refinery (VDR) ~$25-35M FY26E (~22% rev) 🟢 Pipeline +500% YoY Data preparation/labelling for enterprise AI. Qualified bookings + near-term pipeline $68M (+500% YoY), +150% vs mid-2025 estimate. Higher GM target ~75%+. Key strategic asset. Commercial & legacy aiWARE ~$60-70M FY26E (~46% rev) 🔴 Consumption decline Legacy media + consumption-revenue base (includes residual Amazon exposure). Declining mix as ARR grows. Source of ASC 606 restatement issue. Drag on multiple.

gavel

Legal, regulatory and risk analysis

Going concern — debt maturity Nov 2026
Critical
$45.6M convertible notes due Nov 12, 2026 with no committed refinancing. Auditor going-concern warning. Cash $15.1M vs Q1 burn $11.5M. Working capital deficit $45.8M. Default risk realistic if refi not secured by Q3 2026.
Securities class action (June 2026)
Critical
Class action filed June 9, 2026; class period Oct 14, 2025 – Apr 14, 2026. Allegation: improper ASC 606 revenue recognition (~$1.5M restated). Lead plaintiff deadline July 20, 2026. Hagens Berman, Faruqi, Pomerantz, Berger Montague all active. Settlement reserve $10-25M plausible range.
Revenue recognition / accounting risk
High
Stock fell 29.5% on March 27, 2026 on ASC 606 disclosure; further −9.1% / −8.3% on April 1/15. Audit committee review ongoing. Risk of additional restatements or material weakness disclosure. Trust deficit with investors lingering.
Refinancing dilution risk
High
Any refinancing at distressed terms — equity raise (likely 20-35% dilution at ~$2/sh) or high-coupon convertibles (12-15% coupon plus conversion option). Trades off equity recovery vs survival.
Customer concentration / consumption decline
Moderate
Legacy aiWARE consumption revenue (includes residual Amazon) in structural decline. Mix shift to ARR/public sector progressing but slowly. FY26 guide requires sequential ramp to $35M+ per quarter — execution risk material.
Public sector pipeline ($200M+)
Positive
Public Sector revenue +69% YoY Q1 2026; pipeline $200M+ cited by management. Government contracts are sticky, multi-year, recession-resistant. Material survival lever if conversion accelerates by Q3 2026.
VDR data refinery option value
Positive
Veritone Data Refinery qualified pipeline $68M+ (+500% YoY) is the cleanest growth signal. Higher GM, multi-year contracts, enterprise-AI tailwind. Could anchor a strategic acquirer thesis if refi enables survival.
30% opex reduction program
Positive
Management targeting 30% operating expense reduction; cumulative $50M+ annualized cost cuts since 2023. Q4 2026 operating profitability target. Material if achieved — extends cash runway and improves refi terms.
article

SWOT analysis

Strengths
  • +ARR $64M, +9.4% YoY — recurring base intact
  • +VDR pipeline +500% YoY (~$68M qualified)
  • +Public Sector revenue +69% YoY (sticky gov contracts)
  • +$50M+ annualized cost cuts since 2023, 30% opex cut target
Weaknesses
  • −Going concern warning from auditor
  • −Cash $15M vs $11.5M quarterly burn — <2 quarter runway
  • −$45.6M convertibles due Nov 2026, no committed refi
  • −ASC 606 revenue restatement + active class action
Opportunities
  • →Enterprise AI TAM expansion — VDR positioned in data-prep niche
  • →Public sector AI procurement tailwind (FY26 federal budget)
  • →M&A acquirer interest at distressed valuation possible
  • →Refi at favorable terms if pipeline converts visibly Q2-Q3 2026
Threats
  • !Default scenario equity-wipe (Chapter 11)
  • !Class action damages exceeding reserve estimate
  • !Additional ASC 606 restatements / material weakness
  • !Peer competition (SOUN, BBAI, AI) at 10x multiple — capital advantage
article

Summary by assessment area

🔴 Financial / debt — CRITICAL
  • $45.6M convertibles due Nov 12, 2026
  • Cash $15M, Q1 burn $11.5M
  • Going concern warning active
  • Working capital deficit $45.8M
🔴 Legal / governance — CRITICAL
  • Class action filed June 9, 2026
  • Lead plaintiff deadline July 20, 2026
  • ASC 606 revenue recognition issue
  • No insider buying — silence as signal
🟡 Operational — MIXED
  • Public Sector +69%, VDR pipeline +500%
  • ARR +9.4% — recurring base growing slowly
  • FY26 guide $130-145M requires ramp to ~$35M/Q
  • Q4 2026 operating profitability target
Sources & Disclaimer

Sources: SEC filings (10-Q Q1 2026, 10-K FY2025, 8-K Q1 2026 earnings release, 8-K class action), GlobeNewsWire (Hagens Berman, Berger Montague class action filings), Stocktitan, Yahoo Finance, CNN Markets, StockAnalysis.com, Fintel (short interest), MarketBeat (analyst ratings), GuruFocus, BusinessWire, Reuters. Market data — last verified close 2026-06-09: VERI ~$1.76, market cap ~$173M, 52W: $1.22–$9.42, shares outstanding ~93M. Short interest: 7.18%. Cash & equivalents (Mar 31, 2026): $15.1M. Convertible notes outstanding: $45.6M (1.75% coupon, due Nov 12, 2026). Analyst consensus target $7-10 (3-4 analysts, latest April 15, 2026 — predates June 9 class action and not refreshed). ⚠️ Not investment advice. This document is for informational purposes only and does not constitute financial or investment advice.